"","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","ANO CONTRATO","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","4","4","4","4","4","4","4","4","5","5","5","5","TOTAL","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" ""," JAN/22"," FEV/22"," MAR/22"," ABR/22"," MAI/22"," JUN/22"," JUL/22"," AGO/22"," SET/22"," OUT/22"," NOV/22"," DEZ/22","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RECEITAS OPERACIONAIS","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Repasse Contrato de Gestão (Fixo+Variável)"," 1,997,583.17 "," 1,997,583.17 "," 1,997,583.17 "," 1,997,583.17 "," 2,047,201.73 "," 1,997,583.17 "," 2,181,433.57 "," 2,224,208.13 "," 2,152,460.93 "," 2,710,815.41 "," 2,795,875.35 "," 2,808,497.37 "," 26,908,408.34 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Repasse Contrato de Gestão (Odontologia)","0","0","0","0","","0","0","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Repasse Programas Especiais","0","0","0","0","0","0","0","","","","0","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Plano de Investimento pela SES","","","","","","","","","","","","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Desconto (Meta Não Atingida)","0","0","0","0","0","0","0","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL DE REPASSES"," 1,997,583.17 "," 1,997,583.17 "," 1,997,583.17 "," 1,997,583.17 "," 2,047,201.73 "," 1,997,583.17 "," 2,181,433.57 "," 2,224,208.13 "," 2,152,460.93 "," 2,710,815.41 "," 2,795,875.35 "," 2,808,497.37 "," 26,908,408.34 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Rendimento de Aplicações Financeiras"," 91,779.99 "," 98,217.03 "," 123,234.64 "," 95,717.11 "," 133,681.09 "," 115,485.68 "," 105,437.09 "," 127,495.62 "," 113,636.43 "," 105,569.67 "," 116,063.28 "," 158,716.55 "," 1,385,034.18 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Reembolso de Despesas","","","",""," 12,347.51 "," 21,950.59 "," 22,034.26 "," 25,417.67 "," 23,034.37 "," 20,665.47 "," 19,137.39 "," 18,458.85 "," 163,046.11 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Obtenção de Recursos Externos a SES","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Demais Receitas (Convênios)","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Outras Receitas","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL OUTRAS RECEITAS"," 91,779.99 "," 98,217.03 "," 123,234.64 "," 95,717.11 "," 146,028.60 "," 137,436.27 "," 127,471.35 "," 152,913.29 "," 136,670.80 "," 126,235.14 "," 135,200.67 "," 177,175.40 "," 1,548,080.29 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL DE REPASSES/RECEITAS"," 2,089,363.16 "," 2,095,800.20 "," 2,120,817.81 "," 2,093,300.28 "," 2,193,230.33 "," 2,135,019.44 "," 2,308,904.92 "," 2,377,121.42 "," 2,289,131.73 "," 2,837,050.55 "," 2,931,076.02 "," 2,985,672.77 "," 28,456,488.63 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESPESAS OPERACIONAIS","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1. Pessoal"," 1,654,416.31 "," 1,536,320.34 "," 1,605,526.02 "," 1,757,412.30 "," 1,619,548.11 "," 2,398,030.94 "," 1,775,223.35 "," 1,718,813.75 "," 1,628,962.00 "," 1,723,098.41 "," 1,833,721.56 "," 2,607,255.73 "," 21,858,328.83 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.1. Ordenados (Não inclui férias, 13º e Rescisão)"," 1,333,477.18 "," 1,370,410.70 "," 1,360,639.94 "," 1,304,687.45 "," 1,304,025.39 "," 1,343,962.08 "," 1,383,223.51 "," 1,358,324.20 "," 1,311,604.32 "," 1,398,456.60 "," 1,464,689.58 "," 1,461,253.94 "," 16,394,754.89 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.1.1. Assistencia Médica"," 1,068,571.25 "," 1,110,004.26 "," 1,120,288.04 "," 1,075,101.43 "," 1,074,688.35 "," 1,114,296.90 "," 1,141,351.85 "," 1,120,195.19 "," 1,090,597.80 "," 1,151,999.35 "," 1,173,524.86 "," 1,190,912.08 "," 13,431,531.36 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.1.1.1. Médicos"," 701,580.55 "," 751,001.31 "," 747,588.80 "," 710,031.97 "," 711,278.37 "," 738,405.16 "," 749,585.05 "," 743,952.80 "," 739,811.77 "," 776,690.37 "," 779,610.34 "," 807,035.04 "," 8,956,571.53 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.1.1.2. Outros profissionais de saúde"," 366,990.70 "," 359,002.95 "," 372,699.24 "," 365,069.46 "," 363,409.98 "," 375,891.74 "," 391,766.80 "," 376,242.39 "," 350,786.03 "," 375,308.98 "," 393,914.52 "," 383,877.04 "," 4,474,959.83 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.1.2. Assistencia Odontológica","0","0","0","0","0","0","0","0","0","0","0","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.1.3. Administrativo"," 264,905.93 "," 260,406.44 "," 240,351.90 "," 229,586.02 "," 229,337.04 "," 229,665.18 "," 241,871.66 "," 238,129.01 "," 221,006.52 "," 246,457.25 "," 291,164.72 "," 270,341.86 "," 2,963,223.53 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.2. FGTS"," 107,609.57 "," 109,835.06 "," 108,410.60 "," 104,332.29 "," 104,738.75 "," 106,244.35 "," 109,547.39 "," 107,678.40 "," 104,970.41 "," 109,386.22 "," 116,100.43 "," 119,644.12 "," 1,308,497.60 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.3. PIS","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 1.4. Benefícios"," 29,189.72 "," 25,734.19 "," 25,783.85 "," 28,520.33 "," 28,524.12 "," 30,896.72 "," 29,602.22 "," 33,792.50 "," 30,562.19 "," 29,538.58 "," 29,739.69 "," 37,930.56 "," 359,814.67 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5 despesas com Provisões(Férias+ 13º + Rescisões)"," 184,139.84 "," 30,340.39 "," 96,820.54 "," 319,872.23 "," 182,259.85 "," 916,927.79 "," 252,850.23 "," 219,018.66 "," 181,825.07 "," 185,717.01 "," 223,191.87 "," 988,427.11 "," 3,781,390.58 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.1 Total Férias"," 181,573.53 "," 20,554.79 "," 36,238.80 "," 255,465.95 "," 121,822.66 "," 188,842.35 "," 178,870.50 "," 131,778.03 "," 148,714.05 "," 94,791.85 "," 158,836.35 "," 110,342.47 "," 1,627,831.31 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.1.2 Proventos Férias"," 168,123.64 "," 19,032.21 "," 33,554.44 "," 236,542.55 "," 112,798.76 "," 174,854.03 "," 165,620.83 "," 122,016.69 "," 137,698.19 "," 83,775.99 "," 147,070.69 "," 102,168.95 "," 1,503,256.97 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.1.2 FGTS s/Férias"," 13,449.89 "," 1,522.58 "," 2,684.36 "," 18,923.40 "," 9,023.90 "," 13,988.32 "," 13,249.67 "," 9,761.34 "," 11,015.86 "," 11,015.86 "," 11,765.66 "," 8,173.52 "," 124,574.34 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.1.3 Pis s/Férias","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.2 Total 13º Salário","","0","0","0","0"," 708,362.81 ","0","0","0","0"," 19,608.32 "," 763,356.05 "," 1,491,327.18 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.2.1 Proventos 13º Salário","0","","","",""," 656,123.91 ","","","",""," 18,166.40 "," 706,616.56 "," 1,380,906.87 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.2.2 FGTS s/ 13º Salário","0","","","",""," 52,238.90 ","","","",""," 1,441.92 "," 56,739.49 "," 110,420.31 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.2.3 PIS s/ 13º Salário","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.3 Rescisões"," 2,566.31 "," 9,785.61 "," 60,581.75 "," 64,406.27 "," 60,437.19 "," 19,722.63 "," 73,979.73 "," 87,240.63 "," 33,111.03 "," 90,925.16 "," 44,747.20 "," 114,728.59 "," 662,232.10 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.3.1. Proventos Rescisões"," 2,490.32 "," 9,074.65 "," 37,624.77 "," 56,992.88 "," 50,525.59 "," 18,879.86 "," 73,528.46 "," 62,325.57 "," 28,480.93 "," 74,300.44 "," 37,092.54 "," 95,504.62 "," 546,820.63 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.3.2. FGTS s/ Rescisões",""," 139.28 "," 29.69 "," 2,478.85 "," 905.00 "," 493.46 "," 451.27 "," 128.81 "," 1,057.16 "," 108.44 "," 704.56 "," 391.44 "," 6,887.96 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.3.3. PIS s/ Rescisões","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "1.5.3.4. GRRF s/ Rescisões"," 75.99 "," 571.68 "," 22,927.29 "," 4,934.54 "," 9,006.60 "," 349.31 ",""," 24,786.25 "," 3,572.94 "," 16,516.28 "," 6,950.10 "," 18,832.53 "," 108,523.51 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "2. Insumos Assistenciais"," 225,312.39 "," 188,724.16 "," 215,044.85 "," 205,986.03 "," 240,457.32 "," 216,605.09 "," 283,525.80 "," 254,783.52 "," 152,510.33 "," 186,989.33 "," 211,478.37 "," 288,888.40 "," 2,670,305.59 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.1. Materiais Descartáveis/Materiais de Penso"," 83,096.32 "," 81,526.90 "," 82,724.34 "," 80,928.74 "," 89,056.82 "," 84,641.73 "," 108,277.09 "," 119,470.44 "," 55,871.77 "," 72,223.73 "," 84,774.59 "," 124,620.57 "," 1,067,213.04 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.2. Medicamentos"," 116,488.42 "," 91,653.28 "," 102,515.64 "," 110,216.66 "," 114,269.48 "," 109,820.60 "," 124,997.82 "," 120,659.82 "," 82,857.24 "," 91,442.92 "," 99,249.64 "," 134,486.76 "," 1,298,658.28 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.3. Dietas Industrializadas"," 867.40 "," 1,837.80 "," 1,107.95 "," 822.15 "," 629.65 "," 847.70 "," 1,438.30 "," 410.55 "," 605.45 "," 2,049.45 "," 1,665.00 "," 747.50 "," 13,028.90 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.4. Gases Medicinais"," 3,125.90 "," 5,070.44 "," 2,698.59 "," 3,260.76 "," 6,336.56 "," 4,073.95 "," 6,395.62 "," 3,307.90 "," 3,870.25 "," 6,803.17 "," 3,543.98 "," 5,130.21 "," 53,617.33 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.5. OPME (Orteses, Próteses e Materiais Especiais)","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.6. Material de uso odontológico","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.7. Material laboratorial","","","","","","",""," 8,101.53 "," 8,405.43 "," 14,415.11 "," 22,202.02 "," 20,608.37 "," 73,732.46 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 2.8. Outras Despesas com Insumos Assistenciais"," 21,734.35 "," 8,365.74 "," 25,998.33 "," 10,757.72 "," 30,164.81 "," 17,221.11 "," 42,416.97 "," 2,833.28 "," 900.19 "," 54.95 "," 43.14 "," 3,294.99 "," 163,785.58 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3. Materiais/Consumos Diversos"," 163,146.61 "," 122,833.58 "," 150,318.56 "," 109,033.75 "," 117,645.54 "," 114,028.64 "," 107,713.91 "," 126,998.80 "," 107,559.19 "," 106,344.97 "," 107,884.57 "," 122,007.98 "," 1,455,516.10 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.1. Material de Higienização e Limpeza"," 24,030.44 "," 10,220.24 "," 20,075.06 "," 12,910.93 "," 17,021.76 "," 15,319.28 "," 11,736.11 "," 24,796.08 "," 13,774.79 "," 19,882.11 "," 23,636.85 "," 14,829.40 "," 208,233.05 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.2. Material/Gêneros Alimentícios"," 21,872.36 "," 22,867.22 "," 23,788.88 "," 25,761.98 "," 31,548.67 "," 28,219.41 "," 27,292.55 "," 29,070.48 "," 29,321.12 "," 29,160.36 "," 29,252.54 "," 28,109.02 "," 326,264.59 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.3. Material Expediente"," 7,899.03 "," 8,023.94 "," 9,668.30 "," 8,044.60 "," 8,455.56 "," 10,413.37 "," 9,107.05 "," 10,180.12 "," 9,714.64 "," 8,048.48 "," 8,823.70 "," 12,124.00 "," 110,502.79 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.4. Combustível"," 25,320.19 "," 20,289.31 "," 28,144.38 "," 19,620.06 "," 25,609.11 "," 29,413.59 "," 27,448.09 "," 30,178.91 "," 19,528.16 "," 22,227.12 "," 22,227.12 "," 18,501.10 "," 288,507.14 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.5. GLP"," 4,864.03 "," 5,958.63 "," 9,161.14 "," 5,371.53 "," 4,862.15 "," 5,811.44 "," 4,912.40 "," 6,920.95 "," 5,518.44 "," 4,678.07 "," 6,159.81 "," 5,741.25 "," 69,959.84 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6 Material Manutenção"," 69,663.15 "," 54,182.41 "," 39,696.30 "," 27,239.01 "," 24,263.77 "," 23,134.05 "," 26,900.11 "," 15,475.20 "," 17,638.62 "," 18,224.66 "," 9,251.71 "," 24,436.02 "," 350,105.01 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.1 Manutenção de Bem imóvel","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2. Manutenção de Bem Móvel"," 69,663.15 "," 54,182.41 "," 39,696.30 "," 27,239.01 "," 24,263.77 "," 23,134.05 "," 26,900.11 "," 15,475.20 "," 17,638.62 "," 18,224.66 "," 9,251.71 "," 24,436.02 "," 350,105.01 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2.1. Suprimentos de Informática"," 498.80 ",""," 13,078.00 "," 114.00 "," 1,927.00 "," 628.00 "," 8,285.05 ",""," 1,929.00 "," 1,173.00 ",""," 1,996.70 "," 29,629.55 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2.2. Manutenção de Veículo"," 4,770.00 "," 464.00 "," 2,750.00 "," 6,141.19 "," 6,141.19 "," 3,581.60 "," 3,802.60 "," 1,882.70 "," 2,408.00 "," 1,647.00 "," 3,341.90 "," 1,477.50 "," 38,407.68 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2.2.1. Lubrificantes Veículares","0","","","","","","0","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2.2.2. Outros Materiais de Manutenção de Veículos"," 4,770.00 "," 464.00 "," 2,750.00 "," 6,141.19 "," 6,141.19 "," 3,581.60 "," 3,802.60 "," 1,882.70 "," 2,408.00 "," 1,647.00 "," 3,341.90 "," 1,477.50 "," 38,407.68 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2.3. Equipamentos Médico-Hospitalar","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "3.6.2.4. Outros Materiais de Manutenção de Bem Móvel"," 64,391.35 "," 53,718.41 "," 23,868.30 "," 20,983.82 "," 16,195.58 "," 18,924.45 "," 14,812.46 "," 13,592.50 "," 13,301.62 "," 15,404.66 "," 5,909.81 "," 20,961.82 "," 282,064.78 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.7. Tecidos e Fardamentos"," 9,447.51 "," 731.83 "," 6,002.50 "," 7,576.64 "," 5,414.62 "," 1,717.50 "," 317.60 "," 10,282.06 "," 11,548.42 "," 3,464.17 "," 7,682.24 "," 17,349.84 "," 81,534.93 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 3.8. Outras Despesas com Materiais Diversos"," 49.90 "," 560.00 "," 13,782.00 "," 2,509.00 "," 469.90 ","",""," 95.00 "," 515.00 "," 660.00 "," 850.60 "," 917.35 "," 20,408.75 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "4. Seguros/Tributos/Despesas Bancárias"," 1,081.06 "," 1,240.30 "," 1,268.33 "," 1,184.29 "," 1,246.77 "," 1,219.49 "," 1,411.61 "," 1,821.54 "," 1,468.41 "," 1,741.18 "," 1,713.21 "," 1,386.60 "," 16,782.79 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.1. Seguros (Imóvel e veículos)"," 427.97 "," 386.55 "," 427.97 "," 414.17 "," 427.97 "," 417.03 "," 684.95 "," 860.10 "," 832.35 "," 860.10 "," 818.38 "," 643.67 "," 7,201.21 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.2. Tributos (Impostos e Taxas)"," 369.62 "," 386.92 "," 374.39 "," 279.08 "," 279.28 "," 448.80 "," 373.00 "," 486.28 "," 320.47 "," 329.01 "," 397.90 "," 279.30 "," 4,324.05 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.2.1. Taxas"," 369.62 "," 386.92 "," 374.39 "," 279.08 "," 279.28 "," 448.80 "," 373.00 "," 486.28 "," 320.47 "," 329.01 "," 397.90 "," 279.30 "," 4,324.05 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.2.2. contrinuições","0","","","","","","","0","","0","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.3. Despesas Bancárias (Juros/Tarifas)"," 283.47 "," 466.83 "," 465.97 "," 491.04 "," 539.52 "," 353.66 "," 353.66 "," 475.16 "," 315.59 "," 552.07 "," 496.93 "," 463.63 "," 5,257.53 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.3.1. Taxas de Manutenção de Conta"," 46.88 "," 161.74 "," 85.16 "," 132.04 "," 301.19 "," 85.16 "," 85.16 "," 225.79 "," 85.16 "," 141.02 "," 250.01 "," 202.36 "," 1,801.67 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 4.3.2. Tarifas"," 236.59 "," 305.09 "," 380.81 "," 359.00 "," 238.33 "," 268.50 "," 268.50 "," 249.37 "," 230.43 "," 411.05 "," 246.92 "," 261.27 "," 3,455.86 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5. Gerais"," 73,756.02 "," 72,371.56 "," 67,983.65 "," 37,058.27 "," 67,242.71 "," 64,279.58 "," 61,744.98 "," 69,153.99 "," 75,048.09 "," 63,868.53 "," 63,902.81 "," 62,778.64 "," 779,188.83 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 5.1. Telefonia/internet"," 794.73 "," 794.73 "," 799.48 "," 804.94 "," 828.67 "," 799.48 "," 799.48 "," 818.24 "," 788.39 "," 782.62 "," 782.62 "," 750.36 "," 9,543.74 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.1.1. Telefonia Móvel"," 247.83 "," 247.83 "," 252.58 "," 258.04 "," 281.77 "," 252.58 "," 252.58 "," 271.34 "," 241.49 "," 235.72 "," 235.72 "," 203.46 "," 2,980.94 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 5.1.2. Telefonia Fixa/Internet"," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 546.90 "," 6,562.80 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 5.2. Água"," 12,055.35 "," 10,421.75 "," 12,068.10 "," 12,131.69 "," 11,034.35 "," 12,387.17 "," 12,361.64 "," 7,256.66 "," 5,291.24 "," 4,604.20 "," 8,762.63 "," 5,814.50 "," 114,189.28 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 5.3. Energia Elétrica"," 42,234.41 "," 41,652.02 "," 37,559.40 "," 6,599.10 "," 35,631.48 "," 30,812.55 "," 30,619.26 "," 45,056.28 "," 50,919.53 "," 39,956.93 "," 37,029.94 "," 37,135.63 "," 435,206.53 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 5.4. Alugueis/Locações"," 17,431.16 "," 17,504.77 "," 17,520.82 "," 17,481.33 "," 17,970.50 "," 20,768.94 "," 17,781.14 "," 15,950.99 "," 17,953.17 "," 17,940.84 "," 16,721.81 "," 17,337.99 "," 212,363.46 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.4.1. Locação de Imóvel(Pessoa Fisica)","","","","0","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.4.3. Locação de Máquinas e Equipemantos (PJ)"," 11,313.62 "," 11,387.23 "," 11,403.28 "," 11,387.23 "," 11,852.96 "," 12,083.55 "," 11,687.04 "," 9,856.89 "," 11,859.07 "," 11,846.74 "," 10,627.71 "," 11,220.45 "," 136,525.77 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.4.4. Locação de Equipemantos Médico-Hospitalares (PJ)"," 4,945.60 "," 4,945.60 "," 4,945.60 "," 4,922.16 "," 4,945.60 "," 4,945.60 "," 4,922.16 "," 4,922.16 "," 4,922.16 "," 4,922.16 "," 4,922.16 "," 4,945.60 "," 59,206.56 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.4.5. Locação de Veículos Automotores (PJ) (Exceto Ambulância)"," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 1,171.94 "," 14,063.28 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.6. Serviços Judiciais e Cartoriais","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.7. Outras Despesas Gerais"," 1,240.37 "," 1,998.29 "," 35.85 "," 41.21 "," 1,777.71 "," 2,079.29 "," 183.46 "," 71.82 "," 95.76 "," 583.94 "," 605.81 "," 1,740.16 "," 10,453.67 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.7.1. Outras Despesas Gerais(PF)","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "5.7.2. Outras Despesas Gerais(PJ)"," 1,240.37 "," 1,998.29 "," 35.85 "," 41.21 "," 1,777.71 "," 2,079.29 "," 183.46 "," 71.82 "," 95.76 "," 583.94 "," 605.81 "," 1,740.16 "," 10,453.67 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "6. Serviços Terceirizados/Contratos de Prestação de Serviços"," 201,051.40 "," 182,666.41 "," 212,537.88 "," 201,474.31 "," 204,539.88 "," 197,944.37 "," 232,667.13 "," 247,988.89 "," 229,196.09 "," 237,634.62 "," 255,615.77 "," 278,117.89 "," 2,681,434.64 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1. Assistência Médica"," 145,193.78 "," 124,942.91 "," 152,703.48 "," 142,756.48 "," 146,185.56 "," 136,332.05 "," 172,853.60 "," 172,950.24 "," 169,511.51 "," 184,389.44 "," 199,147.16 "," 212,139.18 "," 1,959,105.39 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1. Pessoa Jurídica"," 22,393.78 "," 22,142.91 "," 21,703.48 "," 23,956.48 "," 26,785.56 "," 25,732.05 "," 26,653.60 "," 22,950.24 "," 28,711.51 "," 34,389.44 "," 45,147.16 "," 58,339.18 "," 358,905.39 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1.1. Médicos","","0","0","0","0","","0","0"," 4,011.36 "," 9,526.98 "," 15,544.02 "," 27,578.10 "," 56,660.46 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1.2. Outros profissionais de saúde"," 6,781.67 "," 8,898.59 "," 9,174.09 "," 7,593.40 "," 11,107.60 "," 9,076.22 "," 8,362.36 "," 8,515.33 "," 8,821.27 "," 8,515.33 "," 7,597.51 "," 7,189.59 "," 101,632.96 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1.3. Laboratório"," 12,039.37 "," 8,130.92 "," 7,563.35 "," 9,629.67 "," 8,680.00 "," 7,863.15 "," 9,338.38 "," 8,968.02 "," 7,826.42 "," 6,337.78 "," 10,395.10 "," 8,932.03 "," 105,704.19 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1.4. Alimentação/Dietas","","0","0","0","0","","0","0","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1.5. Locação de Ambulâncias","","0","0","0","0","","0","0","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.1.6. Outras Pessoas Jurídicas"," 3,572.74 "," 5,113.40 "," 4,966.04 "," 6,733.41 "," 6,997.96 "," 8,792.68 "," 8,952.86 "," 5,466.89 "," 8,052.46 "," 10,009.35 "," 11,610.53 "," 14,639.46 "," 94,907.78 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.2. Pessoa Física","","0","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.2.1. Médicos","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.2.2. Outros profissionais de saúde","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.3. Cooperativas"," 122,800.00 "," 102,800.00 "," 131,000.00 "," 118,800.00 "," 119,400.00 "," 110,600.00 "," 146,200.00 "," 150,000.00 "," 140,800.00 "," 150,000.00 "," 154,000.00 "," 153,800.00 "," 1,600,200.00 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.3.1. Médicos"," 122,800.00 "," 102,800.00 "," 131,000.00 "," 118,800.00 "," 119,400.00 "," 110,600.00 "," 146,200.00 "," 150,000.00 "," 140,800.00 "," 150,000.00 "," 154,000.00 "," 153,800.00 "," 1,600,200.00 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.1.3.2. Outros profissionais de saúde","0","0","0","0","0","0","0","0","","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.2. Assistencia Odontológica","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.2.1. Pessoa Jurídica","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.2.2. Pessoa Física","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.2.3. Cooperativas","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3. Administrativos"," 57,723.50 "," 57,723.50 "," 59,834.40 "," 58,717.83 "," 58,354.32 "," 61,612.32 "," 59,813.53 "," 75,038.65 "," 59,684.58 "," 53,245.18 "," 56,468.61 "," 65,978.71 "," 724,195.13 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1. Pessoa Jurídica"," 57,723.50 "," 57,723.50 "," 59,834.40 "," 58,717.83 "," 58,354.32 "," 61,612.32 "," 59,813.53 "," 75,038.65 "," 59,684.58 "," 53,245.18 "," 55,015.61 "," 64,525.71 "," 721,289.13 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.1. Lavanderia","0","","","0","0","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.2. Coleta de Lixo Hospitalar"," 3,681.59 "," 3,681.59 "," 5,040.26 "," 5,076.98 "," 5,150.42 "," 6,215.33 "," 5,958.28 "," 5,517.63 "," 6,068.44 "," 4,636.33 "," 5,040.26 "," 6,362.21 "," 62,429.32 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.3. Manutenção/Aluguel/Uso de Sistemas ou Softwares"," 10,117.50 "," 10,060.58 "," 10,129.71 "," 10,128.30 "," 10,847.69 "," 10,857.68 "," 10,792.56 "," 10,953.48 "," 10,246.18 "," 10,954.04 "," 11,147.36 "," 22,650.91 "," 138,885.99 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.4. Vigilância e Limpeza"," 13,907.05 "," 13,907.05 "," 13,907.05 "," 13,907.05 "," 13,907.05 "," 13,907.05 "," 14,613.53 "," 18,852.40 "," 14,197.70 "," 14,197.70 "," 14,197.70 "," 14,197.70 "," 173,699.03 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.5. Consultorias e Treinamentos","","","","","","","","","0","0","0","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.6. Outras Pessoas Jurídicas"," 7,812.96 "," 9,735.76 "," 9,735.76 "," 9,735.76 "," 7,812.96 "," 7,812.96 "," 7,812.96 "," 13,672.67 "," 7,812.96 "," 7,812.96 "," 7,812.96 "," 10,078.47 "," 107,649.14 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.7. Dedetização"," 585.97 "," 585.97 "," 585.97 "," 585.97 "," 585.97 "," 585.97 "," 585.97 "," 750.00 "," 585.97 "," 585.97 "," 585.97 "," 585.97 "," 7,195.67 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.8. Limpeza","","","","","0","","","","0","0","0","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.1.9. Outras PJ"," 19,752.55 "," 19,752.55 "," 19,414.98 "," 19,283.77 "," 20,050.23 "," 22,233.33 "," 20,050.23 "," 25,292.47 "," 20,773.33 "," 15,058.18 "," 16,231.36 "," 10,650.45 "," 228,543.43 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 6.3.2. Pessoa Física","0","0","0","0","","0","0","","",""," 1,453.00 "," 1,453.00 "," 2,906.00 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "6.3.2.1. Técnicos Profissional(Nivel Superior)","","","","","0","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "6.3.2.2. Apoio Adm, Técnicos e Operacional","","","","","","","","","",""," 1,453.00 "," 1,453.00 "," 2,906.00 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "6.3.2.3. Outros Serviços","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "7.2 Manutenção(PF)","","","","",""," 23,032.53 ","","","","","",""," 23,032.53 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.1.1.1. Equipamentos Médico-hospitalar","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.1.1.2. Equipamentos de Informática","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.1.1.3 Outros Reparos e Manutenção de Equipamentos","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.1.2. Reparo e Manutenção de Bens Móveis de Outras Naturezas","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.1.3. Reparo e Manutenção de Bens Imóveis","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.2. Manutenção(PJ)"," 36,144.21 "," 8,689.04 "," 8,348.65 "," 8,138.36 "," 13,352.24 "," 7,796.31 "," 7,401.82 "," 9,422.99 "," 14,281.99 "," 9,371.69 "," 11,833.12 "," 13,792.31 "," 148,572.73 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.2.1. Reparo e Manutenção de Máquinas e Equipamentos"," 35,811.21 "," 8,410.04 "," 7,374.04 "," 7,870.16 "," 13,190.24 "," 7,439.91 "," 6,541.42 "," 8,562.59 "," 14,119.99 "," 9,119.69 "," 11,582.02 "," 13,499.81 "," 143,521.12 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.2.1.1. Equipamentos Médico-hospitalar"," 937.55 "," 2,895.48 "," 1,703.22 "," 1,312.57 "," 7,511.61 "," 1,026.86 "," 1,026.86 "," 1,314.30 "," 8,605.43 "," 1,026.86 "," 1,026.86 "," 1,026.86 "," 29,414.46 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.2.1.2. Equipamentos de Informática","","0","0"," 89.85 ","0","0","0","0","0","0","0",""," 89.85 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.2.1.3. Engenharia Clínica"," 2,871.26 "," 2,871.26 "," 2,871.26 "," 2,871.26 "," 2,871.26 "," 2,871.26 "," 2,871.26 "," 3,675.00 "," 2,871.26 "," 2,871.26 "," 7,911.86 "," 2,871.26 "," 40,299.46 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 7.2.1.4. Outros Reparos e Manutenção e Equipamentos"," 32,002.40 "," 2,643.30 "," 2,799.56 "," 3,596.48 "," 2,807.37 "," 3,541.79 "," 2,643.30 "," 3,573.29 "," 2,643.30 "," 5,221.57 "," 2,643.30 "," 9,601.69 "," 73,717.35 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "7.2.2. Reparo e Manutenção de Bens Imóveis","","0","0","0","0","0","0","0","0","0","0","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "7.2.3. Reparo e Manutenção de Veículos"," 333.00 "," 279.00 "," 974.61 "," 268.20 "," 162.00 "," 356.40 "," 860.40 "," 860.40 "," 162.00 "," 252.00 "," 251.10 "," 292.50 "," 5,051.61 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "7.2.4. Reparo e Manutenção de Bens Móveis de Outras Naturezas","","0","0","0","0","0","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "8. Investimentos autorizado pela SES","0","0","0","0"," 67,894.36 ","0","0","0","0","","0","0"," 67,894.36 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 8.1. Equipamentos","0","0","","0"," 67,894.36 ","","","","","","","0"," 67,894.36 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 8.2. Móveis e utensílios","","","0","","0","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 8.3. Obras e Construções","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" " 8.4. Outras despesas Investimentos","","",""," 17,222.42 ","","","","","","","",""," 17,222.42 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "9. Despesas com Plano de Investimento Autorizado pela SES","0","0","0",""," 12,347.51 "," 21,950.59 "," 22,034.26 "," 25,417.67 "," 23,034.37 "," 20,665.47 "," 19,137.39 "," 18,458.85 "," 163,046.11 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "10. Despesas com Ensino e Pesquisa","","","","0","0","0","","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "11. Despesa(s) de Competência(s) Anterior(es)","","","","","0","0","0","","0","0","","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "12. Cota-Parte da Unidade para a Despesa da Administração Central da OSS","","",""," 35,788.18 "," 35,788.18 "," 58,621.34 ",""," 35,788.18 "," 35,788.18 "," 35,788.18 "," 35,788.18 "," 48,004.84 "," 321,355.26 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL DE DESPESAS OPERACIONAIS"," 2,354,908.00 "," 2,112,845.39 "," 2,231,217.46 "," 2,373,297.91 "," 2,380,062.62 "," 3,080,476.35 "," 2,491,722.86 "," 2,490,189.33 "," 2,267,848.65 "," 2,386,162.38 "," 2,541,074.98 "," 2,541,074.98 "," 29,250,880.91 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RESULTADO (DÉFICIT/SUPERÁVIT)"," (265,544.84)"," (17,045.19)"," (120,008.63)"," (279,997.63)"," (186,832.29)"," (945,456.91)"," (182,817.94)"," (113,067.91)"," 21,283.08 "," 450,888.17 "," 390,001.04 "," (455,018.47)"," (1,703,617.52)","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO DE PROVISÕES DO MÊS"," 172,541.12 "," 333,608.79 "," 268,720.75 "," 45,492.44 "," 169,084.47 "," (557,909.80)"," 104,766.42 "," 130,236.58 "," 170,211.60 "," 185,742.06 "," 171,839.19 "," (588,360.60)"," 605,973.03 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL DE DESPESAS OPERACIONAIS APÓS AS PROVISÕES"," 2,527,449.11 "," 2,446,454.18 "," 2,499,938.21 "," 2,418,790.35 "," 2,549,147.09 "," 2,522,566.55 "," 2,596,489.27 "," 2,620,425.90 "," 2,438,060.24 "," 2,571,904.44 "," 2,712,914.18 "," 2,852,330.64 "," 30,756,470.17 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RESULTADO (DÉFICIT/SUPERÁVIT) APÓS AS PROVISÕES(2)"," (438,085.97)"," (350,653.98)"," (388,729.37)"," (325,490.07)"," (355,916.76)"," 387,547.11 "," (287,584.35)"," (243,304.48)"," (148,928.51)"," 265,146.11 "," 218,161.84 "," 133,342.13 "," (1,534,496.31)","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TURNOVER DO MÊS (%)"," 1.74 "," 1.55 "," 1.85 "," 3.00 "," 1.94 "," 1.71 "," 0.85 "," 0.71 "," 0.44 "," 0.52 "," 2.83 ","0"," 17.15 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DISPONIBILIDADE DE RECURSOS","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "CAIXA","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO INICIAL (1)"," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 539.52 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DÉBITOS (2)","0","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "CRÉDITOS (3)","0","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL (4 = 1-2+3)"," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 44.96 "," 539.52 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "CONTA CORRENTE","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO INICIAL (1)"," 640,848.18 "," 0.01 "," 555,652.39 "," 2,061,382.29 "," 2,061,530.25 "," 40.31 ",""," 12.53 "," 0.14 "," 4.86 "," (0.50)"," 1,392.00 "," 5,320,862.46 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DÉBITOS (2)"," 8,312,172.15 "," 9,940,100.19 "," 8,504,306.17 "," 10,218,700.08 "," 17,581,579.36 "," 7,282,541.96 "," 4,597,067.09 "," 10,154,430.36 "," 9,134,297.40 "," 7,557,316.48 "," 8,660,395.94 "," 8,010,023.09 "," 109,952,930.27 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "CRÉDITOS (3)"," 7,671,323.98 "," 10,495,752.57 "," 10,010,036.07 "," 10,218,848.04 "," 15,520,089.42 "," 7,282,501.65 "," 4,597,079.62 "," 10,154,417.97 "," 9,134,302.12 "," 7,557,311.12 "," 8,661,788.44 "," 8,010,019.06 "," 109,313,470.06 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL (4 = 1-2+3)"," 0.01 "," 555,652.39 "," 2,061,382.29 "," 2,061,530.25 "," 40.31 "," 0.00 "," 12.53 "," 0.14 "," 4.86 "," (0.50)"," 1,392.00 "," 1,387.97 "," 4,681,402.25 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO DE ESTOQUE","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "INSUMOS ASSITENCIAIS(1)"," 337,728.10 "," 352,205.15 "," 365,162.41 "," 313,977.09 "," 339,454.53 "," 411,997.02 "," 308,567.17 "," 192,941.50 "," 249,436.05 "," 335,989.68 "," 339,630.66 "," 332,621.34 "," 3,879,710.70 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "MATERIAIS/CONSUMOS DIVERSOS(2)"," 58,285.34 "," 70,066.29 "," 41,236.38 "," 41,504.23 "," 44,590.50 "," 42,480.26 "," 54,178.53 "," 49,774.16 "," 47,997.36 "," 39,317.87 "," 49,872.63 "," 45,773.82 "," 585,077.37 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL"," 396,013.44 "," 422,271.44 "," 406,398.79 "," 355,481.32 "," 384,045.03 "," 454,477.28 "," 362,745.70 "," 242,715.66 "," 297,433.41 "," 375,307.55 "," 389,503.29 "," 378,395.16 "," 4,464,788.07 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "APLICAÇÕES FINANCEIRAS","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO INICIAL (1)"," 12,999,215.81 "," 12,797,159.48 "," 12,765,782.88 "," 13,252,603.83 "," 13,071,635.41 "," 15,098,312.46 "," 13,751,265.69 "," 12,052,020.58 "," 12,064,690.73 "," 12,736,473.81 "," 12,023,259.46 "," 15,055,915.14 "," 157,668,335.28 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RESGATES (2)"," 2,995,479.24 "," 4,356,297.13 "," 2,228,924.72 "," 5,140,386.90 "," 8,314,280.07 "," 3,313,973.25 "," 2,991,704.56 "," 4,774,353.49 "," 2,673,634.01 "," 5,311,971.39 "," 2,842,406.53 "," 3,499,365.06 "," 48,442,776.35 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "APLICAÇÕES (3)"," 2,701,642.92 "," 4,228,537.75 "," 2,592,511.14 "," 4,863,701.37 "," 10,194,928.52 "," 1,829,490.21 "," 1,164,988.10 "," 4,648,109.04 "," 3,208,746.29 "," 4,472,521.90 "," 5,739,861.54 "," 3,901,199.94 "," 49,546,238.72 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RENDIMENTO APLICAÇÕES (4)"," 91,779.99 "," 98,217.03 "," 123,234.64 "," 95,717.11 "," 146,028.60 "," 137,436.27 "," 127,471.35 "," 138,914.60 "," 136,670.80 "," 126,235.14 "," 135,200.67 "," 177,175.40 "," 1,534,081.60 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TRIBUTOS (5)",""," 1,834.25 "," 0.11 ","","","","","","","","",""," 1,834.36 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL (6 = 1-2+3+4-5)"," 12,797,159.47 "," 12,765,782.88 "," 13,252,603.83 "," 13,071,635.41 "," 15,098,312.46 "," 13,751,265.69 "," 12,052,020.58 "," 12,064,690.73 "," 12,736,473.81 "," 12,023,259.46 "," 15,055,915.14 "," 15,634,925.42 "," 160,304,044.88 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO DE RECURSOS DISPONÍVEIS"," 12,797,204.44 "," 13,321,480.23 "," 15,314,031.08 "," 15,133,210.62 "," 15,098,397.73 "," 13,751,310.65 "," 12,052,078.07 "," 12,064,735.83 "," 12,736,523.63 "," 12,023,303.92 "," 15,057,352.10 "," 15,636,358.35 "," 164,985,986.65 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "CONTROLE DE EMPRÉSTIMOS RECEBIDOS / CONCEDIDOS","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "(1) EMPRÉSTIMOS CONCEDIDOS PARA OUTRAS UNIDADES","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "(1.1) RECEBIMENTO DE EMPRÉSTIMO(S) CONCEDIDO(S) PARA OUTRA(S) UNIDADE(S)","","","","","","","R$ 280,000.00","",""," 80,000.00 "," 40,000.00 "," 40,000.00 "," 440,000.00 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "(2) EMPRÉSTIMO(S) RECEBIDO(S) DE OUTRA(S) UNIDADE(S)","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "(2) PAGAMENTO(S) DE EMPRÉSTIMO(S) RECEBIDO(S) DE OUTRA(S) UNIDADE(S)","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "FORNECEDORES","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Contas Vencidas no mês da prestação de contas","0","0","0","0","0","0","0","0","0","","","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Contas Vencidas em meses anteriores à prestação de contas","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Contas a Vencer no mês subsequente ao mês da prestação de contas"," 2,387,886.88 "," 2,208,900.06 "," 2,473,172.76 "," 2,230,210.13 "," 2,230,801.40 "," 2,380,472.11 "," 643,513.62 "," 682,846.38 "," 809,518.35 "," 758,523.24 "," 983,468.38 "," 2,589,840.52 "," 20,379,153.83 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "Contas a Vencer nos meses posteriores ao mês subsequente à prestação de contas"," 156,712.13 "," 114,838.75 "," 101,117.81 "," 89,880.02 "," 108,641.20 "," 78,729.74 "," 67,299.20 "," 45,805.78 "," 40,294.07 "," 64,272.08 "," 31,138.53 "," 32,733.58 "," 931,462.89 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL"," 2,544,599.01 "," 2,323,738.81 "," 2,574,290.57 "," 2,320,090.15 "," 2,339,442.60 "," 2,459,201.85 "," 710,812.82 "," 728,652.16 "," 849,812.42 "," 822,795.32 "," 1,014,606.91 "," 2,622,574.10 "," 21,310,616.72 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO DE PROVISÕES","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO INICIAL (1)"," 4,191,342.01 "," 4,363,883.13 "," 4,697,491.92 "," 4,952,341.58 "," 4,997,834.02 "," 5,166,918.49 "," 4,609,008.70 "," 4,713,775.13 "," 4,844,011.72 "," 5,014,223.31 "," 5,199,965.37 "," 5,371,804.53 "," 58,122,599.91 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "PROVISÃO DO MÊS (2)"," 356,680.96 "," 363,949.18 "," 365,541.29 "," 365,364.67 "," 351,344.32 "," 359,017.99 "," 357,616.65 "," 349,255.24 "," 352,036.67 "," 371,459.07 "," 395,031.06 "," 400,066.51 "," 4,387,363.61 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "FÉRIAS (3)"," 181,573.53 "," 20,554.79 "," 36,238.80 "," 255,465.95 "," 121,822.66 "," 188,842.35 "," 178,870.50 "," 131,778.03 "," 148,714.05 "," 94,791.85 "," 158,836.35 "," 110,342.47 "," 1,627,831.33 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "13º SALÁRIO (4)","0","0","","",""," 708,362.81 ","","","",""," 19,608.32 "," 763,356.05 "," 1,491,327.18 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "(-) TRANSFERÊNCIA DE PROVISÃO (DÉBITO - DEMISSÃO DE FUNCIONÁRIO POR TRANSFERÊNCIA) (7)","",""," 13,871.08 ","","","","","","","","",""," 13,871.08 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RESCISÕES (5)"," 2,566.31 "," 9,785.61 "," 60,581.75 "," 64,406.27 "," 60,437.19 "," 19,722.63 "," 73,979.73 "," 87,240.63 "," 33,111.03 "," 90,925.16 "," 44,747.20 "," 114,728.59 "," 662,232.10 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL (6 = 1+2-3-4-5)"," 4,363,883.13 "," 4,697,491.92 "," 4,952,341.58 "," 4,997,834.03 "," 5,166,918.49 "," 4,609,008.69 "," 4,713,775.12 "," 4,844,011.72 "," 5,014,223.31 "," 5,199,965.37 "," 5,371,804.56 "," 4,783,443.93 "," 58,714,701.85 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESPESA COM PLANO DE INVESTIMENTO AUTORIZADO PELA SES","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO ANTERIOR (a)"," 2,061,362.64 "," 2,061,362.64 "," 2,061,362.64 "," 2,061,362.64 "," 2,061,362.64 "," 2,073,710.15 "," 2,095,660.74 "," 2,078,169.54 "," 2,046,607.25 "," 1,880,910.45 "," 1,728,397.87 "," 1,595,689.07 "," 23,805,958.27 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "EQUIPAMENTOS","0","0","0","0","0","0","0","0","0","0","","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "MÓVEIS E UTENSÍLIOS","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "OBRAS E CONSTRUÇÕES","","","","","",""," 39,525.46 "," 56,979.96 "," 188,731.17 "," 173,178.05 "," 151,846.19 "," 141,751.55 "," 752,012.38 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "VEÍCULOS","0","","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RECEITA COM PLANO DE INVESTIMENTO AUTORIZADO PELA SES (b)","","","",""," 12,347.51 "," 21,950.59 "," 22,034.26 "," 25,417.67 "," 23,034.37 "," 20,665.47 "," 19,137.39 "," 18,458.85 "," 163,046.11 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "9. DESPESA COM PLANO DE INVESTIMENTO AUTORIZADO PELA SES (c)","","","","","",""," 39,525.46 "," 56,979.96 "," 188,731.17 "," 173,178.05 "," 151,846.19 "," 141,751.55 "," 752,012.38 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "OUTRAS DESPESAS COM INVESTIMENTOS","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL"," 2,061,362.64 "," 2,061,362.64 "," 2,061,362.64 "," 2,061,362.64 "," 2,073,710.15 "," 2,095,660.74 "," 2,078,169.54 "," 2,046,607.25 "," 1,857,876.08 "," 1,707,732.40 "," 1,576,551.68 "," 1,453,937.52 "," 23,135,695.92 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "CONTROLE DO GASTO DE PESSOAL","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "LIMITE % DE GASTO COM PESSOAL APROVADO EM CONTRATO","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%","70.00%"," 8.40 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL DAS DESPESAS COM RH (CLT + TERCEIRIZADOS)"," 1,783,997.98 "," 1,648,018.93 "," 1,731,829.02 "," 1,883,805.70 "," 1,750,055.71 "," 2,517,707.16 "," 1,919,785.71 "," 1,877,329.08 "," 1,782,594.63 "," 1,891,140.72 "," 2,012,316.09 "," 2,797,276.42 "," 23,595,857.15 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "TOTAL RH % EM RELAÇÃO A PARCELA DA RECEITA","85.40%","78.60%","81.66%","90.00%","79.80%","117.90%","83.60%","79.00%","77.90%","66.70%","68.70%","93.70%"," 10.03 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RESULTADO DA DESPESA COM PLANO DE INVESTIMENTO AUTORIZADO PELA SES","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO INICIAL(1)","","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "RECURSO MENSAL AUTORIZADO(2)","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESPESAS INVESTIMENTOS AUTORIZADOS(3)","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL(4=1+2-3)","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESPESAS COM ENSINO E PESQUISA","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESCRIÇÃO","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "DESPESAS COM ENSINO E PESQUISA CONFORME PROPOSTA DA O.S.S","","","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","" "SALDO FINAL","0","0","0","0","0","0","0","0","0","0","0","0","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""